The Baraboo Bancorporation, Inc.
BAOB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $18 | $16 | $18 |
| % Growth | -1.3% | 12.9% | -10.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $1 |
| Gross Profit | $18 | $18 | $16 | $17 |
| % Margin | 100% | 100% | 100% | 91.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $13 | $12 | $12 |
| Operating Expenses | $13 | $13 | $12 | $12 |
| Operating Income | $5 | $6 | $5 | $5 |
| % Margin | 27.6% | 30% | 28.6% | 27.3% |
| Other Income/Exp. Net | $1 | $0 | $1 | $0 |
| Pre-Tax Income | $6 | $6 | $6 | $5 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $5 | $4 | $4 | $4 |
| % Margin | 26.7% | 23.9% | 25.6% | 20.1% |
| EPS | 0.53 | 0.47 | 0.45 | 0.39 |
| % Growth | 12.8% | 4.4% | 15.4% | – |
| EPS Diluted | 0.53 | 0.47 | 0.45 | 0.39 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $22 | $16 | $14 |
| Interest Expense | $8 | $5 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | $0 | $0 | $0 | $6 |
| % Margin | 0% | 0% | 0% | 31.9% |