Banner Corporation
BANR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $827 | $742 | $643 | $631 |
| % Growth | 11.5% | 15.3% | 2% | – |
| Cost of Goods Sold | $232 | $136 | $30 | -$10 |
| Gross Profit | $595 | $605 | $613 | $641 |
| % Margin | 72% | 81.6% | 95.4% | 101.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $262 | $255 | $249 | $250 |
| SG&A Expenses | $267 | $260 | $253 | $256 |
| Sales & Mktg Exp. | $5 | $5 | $4 | $6 |
| Other Operating Expenses | $119 | $118 | $120 | $138 |
| Operating Expenses | $386 | $378 | $373 | $394 |
| Operating Income | $209 | $227 | $241 | $247 |
| % Margin | 25.3% | 30.6% | 37.4% | 39.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $209 | $227 | $241 | $247 |
| Tax Expense | $41 | $43 | $45 | $46 |
| Net Income | $169 | $184 | $195 | $201 |
| % Margin | 20.4% | 24.8% | 30.4% | 31.9% |
| EPS | 4.9 | 5.35 | 5.7 | 5.81 |
| % Growth | -8.4% | -6.1% | -1.9% | – |
| EPS Diluted | 4.88 | 5.33 | 5.67 | 5.76 |
| Weighted Avg Shares Out | 34 | 34 | 34 | 35 |
| Weighted Avg Shares Out Dil | 35 | 34 | 34 | 35 |
| Supplemental Information | – | – | – | – |
| Interest Income | $766 | $702 | $573 | $521 |
| Interest Expense | $224 | $126 | $19 | $24 |
| Depreciation & Amortization | $21 | $22 | $22 | $24 |
| EBITDA | $230 | $249 | $263 | $271 |
| % Margin | 27.8% | 33.5% | 40.9% | 42.9% |