Balyo S.A.
BALYO.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €23 | €9 | €8 | €10 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €18 | €11 | €5 | €7 |
| Inventory | €10 | €9 | €6 | €3 |
| Other Curr. Assets | €0 | €3 | €3 | €3 |
| Total Curr. Assets | €51 | €31 | €22 | €23 |
| Property Plant & Equip (Net) | €4 | €5 | €5 | €4 |
| Goodwill | €0 | €0 | €0 | €0 |
| Intangibles | €0 | €0 | €0 | €0 |
| Long-Term Investments | €1 | €1 | €1 | €2 |
| Tax Assets | €0 | €0 | -€1 | -€2 |
| Other NC Assets | €0 | €0 | €1 | €2 |
| Total NC Assets | €5 | €6 | €6 | €7 |
| Other Assets | €0 | €0 | €0 | €0 |
| Total Assets | €56 | €37 | €28 | €30 |
| Liabilities | – | – | – | – |
| Payables | €11 | €10 | €7 | €5 |
| Short-Term Debt | €5 | €3 | €4 | €3 |
| Tax Payable | €0 | €0 | €1 | €0 |
| Deferred Revenue | €14 | €16 | €5 | €5 |
| Other Curr. Liab. | €3 | €3 | €2 | €2 |
| Total Curr. Liab. | €33 | €33 | €19 | €15 |
| LT Debt | €7 | €15 | €10 | €12 |
| Deferred Rev, NC | €0 | €0 | €0 | €0 |
| Deferred Tax Liab, NC | €0 | €0 | €0 | €0 |
| Other NC Liab. | €2 | €2 | €1 | €1 |
| Total NC Liab. | €9 | €16 | €11 | €13 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €4 | €4 | €5 | €4 |
| Total Liabilities | €41 | €49 | €31 | €28 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €0 | €0 |
| Common Stock | €13 | €3 | €3 | €3 |
| Retained Earnings | -€27 | -€22 | -€5 | -€2 |
| AOCI | €0 | -€12 | -€10 | -€0 |
| Other Equity | €28 | €18 | €9 | €1 |
| Total Equity | €15 | -€12 | -€2 | €2 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €56 | €37 | €28 | €30 |
| Net Debt | -€11 | €9 | €6 | €4 |