Ball Corporation
BALL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,798 | $12,019 | $15,290 | $13,932 |
| % Growth | -1.8% | -21.4% | 9.7% | – |
| Cost of Goods Sold | $9,959 | $10,303 | $13,535 | $11,900 |
| Gross Profit | $1,839 | $1,716 | $1,755 | $2,032 |
| % Margin | 15.6% | 14.3% | 11.5% | 14.6% |
| R&D Expenses | $0 | $55 | $55 | $56 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $847 | $532 | $687 | $744 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$47 | $0 | $0 |
| Operating Expenses | $847 | $540 | $742 | $800 |
| Operating Income | $992 | $1,176 | $1,013 | $1,232 |
| % Margin | 8.4% | 9.8% | 6.6% | 8.8% |
| Other Income/Exp. Net | -$429 | -$542 | -$122 | -$198 |
| Pre-Tax Income | $563 | $634 | $891 | $1,034 |
| Tax Expense | $133 | $146 | $159 | $156 |
| Net Income | $4,008 | $707 | $719 | $878 |
| % Margin | 34% | 5.9% | 4.7% | 6.3% |
| EPS | 13.12 | 2.25 | 2.27 | 2.69 |
| % Growth | 483.1% | -0.9% | -15.6% | – |
| EPS Diluted | 13 | 2.23 | 2.25 | 2.65 |
| Weighted Avg Shares Out | 305 | 315 | 316 | 326 |
| Weighted Avg Shares Out Dil | 308 | 317 | 320 | 332 |
| Supplemental Information | – | – | – | – |
| Interest Income | $68 | $36 | $14 | $0 |
| Interest Expense | $293 | $460 | $313 | $270 |
| Depreciation & Amortization | $620 | $686 | $672 | $700 |
| EBITDA | $1,459 | $1,760 | $1,881 | $1,976 |
| % Margin | 12.4% | 14.6% | 12.3% | 14.2% |