P/F Bakkafrost
BAKKA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 23,760,452 | NOK 20,802,511 | NOK 25,514,695 | NOK 25,596,034 |
| - Cash | NOK 480,506 | NOK 411,674 | NOK 719,603 | NOK 509,157 |
| + Debt | NOK 3,779,280 | NOK 4,341,461 | NOK 3,842,859 | NOK 2,968,389 |
| Enterprise Value | NOK 27,059,226 | NOK 24,732,298 | NOK 28,637,951 | NOK 28,055,266 |
| Revenue | NOK 7,333,674 | NOK 7,140,849 | NOK 7,129,967 | NOK 5,553,849 |
| % Growth | 2.7% | 0.2% | 28.4% | – |
| Gross Profit | NOK 4,475,665 | NOK 4,586,485 | NOK 5,103,635 | NOK 3,976,667 |
| % Margin | 61% | 64.2% | 71.6% | 71.6% |
| EBITDA | NOK 1,755,473 | NOK 1,967,349 | NOK 2,289,766 | NOK 1,708,704 |
| % Margin | 23.9% | 27.6% | 32.1% | 30.8% |
| Net Income | NOK 656,598 | NOK 955,574 | NOK 1,345,110 | NOK 964,053 |
| % Margin | 9% | 13.4% | 18.9% | 17.4% |
| EPS Diluted | 11.08 | 16.13 | 22.76 | 16.32 |
| % Growth | -31.3% | -29.1% | 39.5% | – |
| Operating Cash Flow | NOK 2,354,915 | NOK 1,022,722 | NOK 1,201,856 | NOK 1,124,554 |
| Capital Expenditures | -NOK 1,026,137 | -NOK 1,062,091 | -NOK 1,235,680 | -NOK 1,115,680 |
| Free Cash Flow | NOK 1,332,934 | -NOK 39,369 | -NOK 33,824 | NOK 8,874 |