Braskem S.A.

BAK · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$77,411$70,569$96,519$105,625
% Growth9.7%-26.9%-8.6%
Cost of Goods Sold$71,414$67,548$85,161$73,568
Gross Profit$5,997$3,021$11,358$32,057
% Margin7.7%4.3%11.8%30.3%
R&D Expenses$463$383$374$297
G&A Expenses$2,639$2,472$2,764$2,522
SG&A Expenses$4,630$4,388$4,872$4,578
Sales & Mktg Exp.$1,991$1,916$2,108$2,056
Other Operating Expenses-$108$0$0$0
Operating Expenses$4,985$4,771$5,246$4,875
Operating Income$1,012-$1,750$6,112$27,182
% Margin1.3%-2.5%6.3%25.7%
Other Income/Exp. Net-$18,745-$4,442-$6,065-$9,221
Pre-Tax Income-$17,733-$6,192$47$17,961
Tax Expense-$5,681-$1,302$868$3,999
Net Income-$11,320-$4,579-$336$13,985
% Margin-14.6%-6.5%-0.3%13.2%
EPS-28.4-11.5-2.0635.12
% Growth-147%-458.3%-105.9%
EPS Diluted-28.4-11.5-2.0635.08
Weighted Avg Shares Out399398398398
Weighted Avg Shares Out Dil399398399399
Supplemental Information
Interest Income$1,256$873$1,050$440
Interest Expense$5,437$4,784$3,328$3,191
Depreciation & Amortization$3,754$5,206$4,733$4,178
EBITDA$2,696$3,264$8,108$25,330
% Margin3.5%4.6%8.4%24%