Baidu, Inc.
BAIDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $133,125 | $134,598 | $123,675 | $124,493 |
| % Growth | -1.1% | 8.8% | -0.7% | – |
| Cost of Goods Sold | $66,102 | $65,031 | $63,935 | $64,314 |
| Gross Profit | $67,023 | $69,567 | $59,740 | $60,179 |
| % Margin | 50.3% | 51.7% | 48.3% | 48.3% |
| R&D Expenses | $22,133 | $24,192 | $23,315 | $24,938 |
| G&A Expenses | $9,820 | $10,319 | $10,314 | $12,523 |
| SG&A Expenses | $23,620 | $23,519 | $20,514 | $24,723 |
| Sales & Mktg Exp. | $13,800 | $13,200 | $10,200 | $12,200 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $45,753 | $47,711 | $43,829 | $49,661 |
| Operating Income | $21,270 | $21,856 | $15,911 | $10,518 |
| % Margin | 16% | 16.2% | 12.9% | 8.4% |
| Other Income/Exp. Net | $7,352 | $3,342 | -$5,799 | $260 |
| Pre-Tax Income | $28,622 | $25,198 | $10,112 | $10,778 |
| Tax Expense | $4,447 | $3,649 | $2,578 | $3,187 |
| Net Income | $23,760 | $20,315 | $7,559 | $10,226 |
| % Margin | 17.8% | 15.1% | 6.1% | 8.2% |
| EPS | 8.31 | 9.51 | 2.5 | 3.58 |
| % Growth | -12.6% | 280.4% | -30.2% | – |
| EPS Diluted | 8.24 | 6.89 | 2.48 | 3.51 |
| Weighted Avg Shares Out | 2,790 | 2,278 | 2,782 | 2,758 |
| Weighted Avg Shares Out Dil | 2,798 | 2,837 | 2,809 | 2,814 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,962 | $8,009 | $6,245 | $5,551 |
| Interest Expense | $2,824 | $3,248 | $2,913 | $3,421 |
| Depreciation & Amortization | $14,679 | $14,679 | $14,725 | $16,438 |
| EBITDA | $35,949 | $36,535 | $30,704 | $27,117 |
| % Margin | 27% | 27.1% | 24.8% | 21.8% |