BayFirst Financial Corp.
BAFN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $125 | $111 | $66 | $63 |
| % Growth | 13% | 66.9% | 4.8% | – |
| Cost of Goods Sold | $60 | $43 | $8 | $4 |
| Gross Profit | $66 | $68 | $59 | $60 |
| % Margin | 52.5% | 61.6% | 88.2% | 94% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $38 | $39 | $32 | $30 |
| SG&A Expenses | $40 | $42 | $35 | $33 |
| Sales & Mktg Exp. | $2 | $3 | $3 | $3 |
| Other Operating Expenses | $9 | $18 | $17 | $15 |
| Operating Expenses | $49 | $60 | $52 | $48 |
| Operating Income | $17 | $8 | $7 | $12 |
| % Margin | 13.6% | 7.2% | 10.6% | 18.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $17 | $8 | $7 | $12 |
| Tax Expense | $4 | $2 | $2 | $3 |
| Net Income | $13 | $6 | -$0 | $25 |
| % Margin | 10.1% | 5.1% | -0.5% | 38.9% |
| EPS | 2.68 | 1.16 | -0.29 | 6.21 |
| % Growth | 131% | 500% | -104.7% | – |
| EPS Diluted | 2.41 | 1.12 | -0.29 | 5.74 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 5 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83 | $69 | $39 | $44 |
| Interest Expense | $45 | $32 | $9 | $7 |
| Depreciation & Amortization | $9 | $7 | $5 | $4 |
| EBITDA | $26 | $15 | $12 | $16 |
| % Margin | 20.5% | 13.3% | 18.1% | 25.3% |