Balfour Beatty plc
BAFBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,234 | $7,993 | $7,629 | $7,185 |
| % Growth | 3% | 4.8% | 6.2% | – |
| Cost of Goods Sold | $7,883 | $7,586 | $7,202 | $6,904 |
| Gross Profit | $351 | $407 | $427 | $281 |
| % Margin | 4.3% | 5.1% | 5.6% | 3.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $252 | $253 | $256 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $178 | $0 | -$101 | -$72 |
| Operating Expenses | $178 | $252 | $152 | $184 |
| Operating Income | $173 | $211 | $275 | $97 |
| % Margin | 2.1% | 2.6% | 3.6% | 1.4% |
| Other Income/Exp. Net | $41 | $33 | -$20 | -$10 |
| Pre-Tax Income | $214 | $244 | $255 | $87 |
| Tax Expense | $36 | $50 | -$33 | -$52 |
| Net Income | $178 | $197 | $288 | $140 |
| % Margin | 2.2% | 2.5% | 3.8% | 1.9% |
| EPS | 0.34 | 0.35 | 0.47 | 0.21 |
| % Growth | -2.9% | -25.5% | 123.8% | – |
| EPS Diluted | 0.34 | 0.35 | 0.46 | 0.21 |
| Weighted Avg Shares Out | 521 | 558 | 612 | 657 |
| Weighted Avg Shares Out Dil | 528 | 566 | 620 | 664 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $69 | $44 | $30 |
| Interest Expense | $31 | $39 | $32 | $29 |
| Depreciation & Amortization | $129 | $40 | $40 | $34 |
| EBITDA | $374 | $186 | $208 | $42 |
| % Margin | 4.5% | 2.3% | 2.7% | 0.6% |