Badger Infrastructure Solutions Ltd.
BADFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $850 | $1,064 | $910 | $1,079 |
| - Cash | $15 | $9 | $5 | $5 |
| + Debt | $220 | $211 | $166 | $172 |
| Enterprise Value | $1,056 | $1,266 | $1,071 | $1,246 |
| Revenue | $745 | $684 | $571 | $569 |
| % Growth | 8.9% | 19.8% | 0.4% | – |
| Gross Profit | $218 | $191 | $139 | $119 |
| % Margin | 29.3% | 27.9% | 24.4% | 20.9% |
| EBITDA | $161 | $143 | $90 | $56 |
| % Margin | 21.6% | 20.9% | 15.8% | 9.9% |
| Net Income | $48 | $42 | $18 | -$11 |
| % Margin | 6.4% | 6.1% | 3.2% | -2% |
| EPS Diluted | 1.39 | 1.21 | 0.53 | -0.33 |
| % Growth | 14.9% | 128.3% | 260.6% | – |
| Operating Cash Flow | $146 | $133 | $68 | $67 |
| Capital Expenditures | -$102 | -$112 | -$67 | -$56 |
| Free Cash Flow | $44 | $21 | $2 | $12 |