Else Nutrition Holdings Inc.
BABYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $9 | $9 | $5 |
| % Growth | -14.8% | 9.8% | 81.9% | – |
| Cost of Goods Sold | $9 | $9 | $7 | $4 |
| Gross Profit | -$1 | -$0 | $1 | $1 |
| % Margin | -14.6% | -0.9% | 15.4% | 15.9% |
| R&D Expenses | $1 | $3 | $3 | $2 |
| G&A Expenses | $6 | $7 | $10 | $8 |
| SG&A Expenses | $10 | $12 | $16 | $14 |
| Sales & Mktg Exp. | $5 | $4 | $6 | $6 |
| Other Operating Expenses | $2 | $2 | $3 | $2 |
| Operating Expenses | $14 | $16 | $21 | $18 |
| Operating Income | -$15 | -$16 | -$19 | -$17 |
| % Margin | -184.6% | -173.6% | -228.1% | -360.7% |
| Other Income/Exp. Net | -$0 | $1 | $2 | $0 |
| Pre-Tax Income | -$15 | -$16 | -$18 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$15 | -$16 | -$18 | -$2 |
| % Margin | -190.4% | -166.7% | -206.6% | -34.5% |
| EPS | -0.091 | -0.13 | -0.16 | -0.017 |
| % Growth | 30.4% | 18.8% | -863.9% | – |
| EPS Diluted | -0.091 | -0.12 | -0.16 | -0.17 |
| Weighted Avg Shares Out | 168 | 117 | 109 | 97 |
| Weighted Avg Shares Out Dil | 168 | 130 | 109 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$15 | -$15 | -$17 | -$17 |
| % Margin | -185.4% | -162% | -200.6% | -369.9% |