Morgan Advanced Materials PLC
BA29.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £1,101 | £1,115 | £1,112 | £951 |
| % Growth | -1.3% | 0.2% | 17% | – |
| Cost of Goods Sold | £288 | £994 | £867 | £743 |
| Gross Profit | £813 | £121 | £245 | £207 |
| % Margin | 73.9% | 10.8% | 22% | 21.8% |
| R&D Expenses | £31 | £33 | £32 | £29 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £1 | £1 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £679 | -£5 | £0 | £0 |
| Operating Expenses | £710 | £29 | £32 | £29 |
| Operating Income | £104 | £92 | £141 | £113 |
| % Margin | 9.4% | 8.2% | 12.7% | 11.9% |
| Other Income/Exp. Net | -£19 | -£14 | -£9 | -£9 |
| Pre-Tax Income | £85 | £78 | £132 | £104 |
| Tax Expense | £26 | £22 | £36 | £28 |
| Net Income | £50 | £47 | £88 | £74 |
| % Margin | 4.6% | 4.2% | 7.9% | 7.8% |
| EPS | 0.18 | 0.17 | 0.31 | 0.26 |
| % Growth | 5.9% | -45.2% | 19.2% | – |
| EPS Diluted | 0.18 | 0.16 | 0.3 | 0.26 |
| Weighted Avg Shares Out | 287 | 285 | 284 | 285 |
| Weighted Avg Shares Out Dil | 287 | 287 | 287 | 287 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3 | £4 | £2 | £1 |
| Interest Expense | £22 | £18 | £9 | £8 |
| Depreciation & Amortization | £35 | £43 | £31 | £31 |
| EBITDA | £161 | £139 | £176 | £156 |
| % Margin | 14.6% | 12.4% | 15.9% | 16.4% |