Azerion Group N.V.
AZRN.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €551 | €515 | €453 | €308 |
| % Growth | 7% | 13.8% | 46.9% | – |
| Cost of Goods Sold | €377 | €332 | €286 | €187 |
| Gross Profit | €174 | €183 | €166 | €121 |
| % Margin | 31.5% | 35.5% | 36.7% | 39.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €12 | €14 | €27 | €18 |
| SG&A Expenses | €23 | €23 | €37 | €24 |
| Sales & Mktg Exp. | €11 | €10 | €11 | €6 |
| Other Operating Expenses | €175 | €87 | €268 | €89 |
| Operating Expenses | €198 | €110 | €305 | €111 |
| Operating Income | -€24 | €73 | -€139 | €8 |
| % Margin | -4.4% | 14.1% | -30.7% | 2.7% |
| Other Income/Exp. Net | -€39 | -€29 | -€1 | -€26 |
| Pre-Tax Income | -€63 | €44 | -€140 | -€18 |
| Tax Expense | -€7 | €19 | -€7 | €2 |
| Net Income | -€58 | €24 | -€134 | -€20 |
| % Margin | -10.5% | 4.6% | -29.7% | -6.4% |
| EPS | -0.5 | 0.2 | -0.87 | -0.22 |
| % Growth | -350% | 123% | -295.5% | – |
| EPS Diluted | -0.5 | 0.2 | -1.2 | -0.22 |
| Weighted Avg Shares Out | 121 | 120 | 113 | 90 |
| Weighted Avg Shares Out Dil | 122 | 120 | 112 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | €7 | €4 | €3 | €2 |
| Interest Expense | €33 | €28 | €23 | €28 |
| Depreciation & Amortization | €48 | €46 | €38 | €23 |
| EBITDA | €18 | €118 | -€80 | €33 |
| % Margin | 3.2% | 23% | -17.6% | 10.8% |