Azelis Group N.V.
AZE.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,238 | €4,152 | €4,125 | €2,827 |
| % Growth | 2.1% | 0.7% | 45.9% | – |
| Cost of Goods Sold | €3,207 | €3,596 | €3,164 | €2,186 |
| Gross Profit | €1,031 | €556 | €961 | €642 |
| % Margin | 24.3% | 13.4% | 23.3% | 22.7% |
| R&D Expenses | €2 | €1 | €2 | €2 |
| G&A Expenses | €80 | €80 | €71 | €85 |
| SG&A Expenses | €175 | €167 | €159 | €148 |
| Sales & Mktg Exp. | €95 | €87 | €88 | €62 |
| Other Operating Expenses | €468 | €0 | -€0 | -€0 |
| Operating Expenses | €645 | €187 | €572 | €434 |
| Operating Income | €386 | €369 | €388 | €208 |
| % Margin | 9.1% | 8.9% | 9.4% | 7.4% |
| Other Income/Exp. Net | -€130 | -€122 | -€74 | -€88 |
| Pre-Tax Income | €256 | €247 | €315 | €120 |
| Tax Expense | €67 | €58 | €96 | €50 |
| Net Income | €181 | €178 | €213 | €68 |
| % Margin | 4.3% | 4.3% | 5.2% | 2.4% |
| EPS | 0.74 | 0.74 | 0.91 | 0.29 |
| % Growth | 0% | -18.7% | 213.8% | – |
| EPS Diluted | 0.74 | 0.74 | 0.91 | 0.29 |
| Weighted Avg Shares Out | 244 | 240 | 234 | 234 |
| Weighted Avg Shares Out Dil | 244 | 240 | 234 | 234 |
| Supplemental Information | – | – | – | – |
| Interest Income | €15 | €11 | €1 | €1 |
| Interest Expense | €139 | €122 | €52 | €60 |
| Depreciation & Amortization | €115 | €101 | €85 | €59 |
| EBITDA | €477 | €446 | €452 | €229 |
| % Margin | 11.3% | 10.7% | 11% | 8.1% |