American Axle & Manufacturing Holdings, Inc.
AXL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,125 | $6,080 | $5,802 | $5,157 |
| % Growth | 0.7% | 4.8% | 12.5% | – |
| Cost of Goods Sold | $5,384 | $5,455 | $5,098 | $4,434 |
| Gross Profit | $741 | $624 | $705 | $723 |
| % Margin | 12.1% | 10.3% | 12.1% | 14% |
| R&D Expenses | $0 | $155 | $144 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $387 | $367 | $345 | $344 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $113 | -$45 | -$28 | $138 |
| Operating Expenses | $500 | $478 | $461 | $482 |
| Operating Income | $241 | $147 | $244 | $241 |
| % Margin | 3.9% | 2.4% | 4.2% | 4.7% |
| Other Income/Exp. Net | -$179 | -$171 | -$178 | -$239 |
| Pre-Tax Income | $63 | -$25 | $66 | $1 |
| Tax Expense | $28 | $9 | $2 | -$5 |
| Net Income | $35 | -$34 | $64 | $6 |
| % Margin | 0.6% | -0.6% | 1.1% | 0.1% |
| EPS | 0.3 | -0.29 | 0.54 | 0.052 |
| % Growth | 203.4% | -153.7% | 942.5% | – |
| EPS Diluted | 0.29 | -0.29 | 0.53 | 0.05 |
| Weighted Avg Shares Out | 118 | 117 | 115 | 114 |
| Weighted Avg Shares Out Dil | 122 | 117 | 116 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | $28 | $26 | $17 | $11 |
| Interest Expense | $186 | $202 | $175 | $195 |
| Depreciation & Amortization | $470 | $487 | $492 | $544 |
| EBITDA | $719 | $664 | $733 | $741 |
| % Margin | 11.7% | 10.9% | 12.6% | 14.4% |