Awilco LNG ASA
AWLNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $68 | $84 | $52 | $60 |
| % Growth | -19.3% | 62.5% | -13.5% | – |
| Cost of Goods Sold | $19 | $26 | $27 | $22 |
| Gross Profit | $49 | $57 | $25 | $37 |
| % Margin | 72.2% | 68.5% | 48.6% | 62.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $3 | $2 |
| SG&A Expenses | $4 | $3 | $3 | $2 |
| Sales & Mktg Exp. | $0 | -$1 | $0 | $0 |
| Other Operating Expenses | $12 | -$0 | -$0 | -$0 |
| Operating Expenses | $16 | $67 | $7 | $7 |
| Operating Income | $33 | $53 | $18 | $31 |
| % Margin | 49.2% | 63.2% | 35.8% | 52.4% |
| Other Income/Exp. Net | -$16 | -$13 | -$13 | -$10 |
| Pre-Tax Income | $17 | $40 | $6 | $21 |
| Tax Expense | $0 | $1 | $0 | $0 |
| Net Income | $17 | $38 | $6 | $21 |
| % Margin | 25.3% | 45.7% | 11.3% | 35.5% |
| EPS | 0.11 | 0.29 | 0.043 | 0.16 |
| % Growth | -62.1% | 576% | -73.2% | – |
| EPS Diluted | 0.11 | 0.29 | 0.043 | 0.16 |
| Weighted Avg Shares Out | 150 | 132 | 133 | 133 |
| Weighted Avg Shares Out Dil | 150 | 132 | 133 | 133 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $21 | $20 | $13 | $10 |
| Depreciation & Amortization | $16 | $13 | $13 | $13 |
| EBITDA | $54 | $70 | $31 | $44 |
| % Margin | 79.3% | 83.7% | 60.8% | 73.6% |