Avant Brands Inc.
AVTBF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$23 | -$5 | -$7 | -$11 |
| Dep. & Amort. | $5 | $6 | $4 | $2 |
| Deferred Tax | -$1 | $0 | $0 | -$1 |
| Stock-Based Comp. | $1 | $3 | $4 | $0 |
| Change in WC | -$11 | $3 | -$6 | -$4 |
| Other Non-Cash | $30 | -$2 | $0 | $1 |
| Operating Cash Flow | $1 | $5 | -$3 | -$6 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$4 | -$1 | -$1 |
| Net Acquisitions | $0 | -$2 | -$2 | -$2 |
| Inv. Purchases | $0 | -$2 | -$2 | -$2 |
| Inv. Sales/Matur. | $0 | $0 | $2 | $2 |
| Other Inv. Act. | $0 | $0 | $0 | $1 |
| Investing Cash Flow | -$0 | -$7 | -$3 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$3 | -$1 | -$7 |
| Stock Issued | $2 | $0 | $0 | $25 |
| Stock Repurch. | $0 | -$0 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | -$1 | -$0 | $2 |
| Financing Cash Flow | $1 | -$4 | -$1 | $21 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $1 | -$6 | -$8 | $14 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $7 | $14 | $1 |
| End Cash | $2 | $1 | $7 | $14 |
| Free Cash Flow | $0 | $2 | -$5 | -$6 |