AVI Limited
AVSFY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $16,022 | $15,862 | $14,920 | $13,845 |
| % Growth | 1% | 6.3% | 7.8% | – |
| Cost of Goods Sold | $9,184 | $9,249 | $9,095 | $8,507 |
| Gross Profit | $6,838 | $6,613 | $5,825 | $5,339 |
| % Margin | 42.7% | 41.7% | 39% | 38.6% |
| R&D Expenses | $0 | $46 | $42 | $38 |
| G&A Expenses | $3,276 | $3,309 | $3,110 | $2,799 |
| SG&A Expenses | $3,276 | $3,309 | $3,110 | $2,799 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$46 | $0 | $0 |
| Operating Expenses | $3,276 | $3,309 | $3,110 | $2,799 |
| Operating Income | $3,562 | $3,305 | $2,715 | $2,540 |
| % Margin | 22.2% | 20.8% | 18.2% | 18.3% |
| Other Income/Exp. Net | -$216 | -$208 | -$180 | -$114 |
| Pre-Tax Income | $3,346 | $3,096 | $2,535 | $2,426 |
| Tax Expense | $916 | $839 | $698 | $675 |
| Net Income | $2,430 | $2,258 | $1,837 | $1,751 |
| % Margin | 15.2% | 14.2% | 12.3% | 12.6% |
| EPS | 36.65 | 33.75 | 27.8 | 26.5 |
| % Growth | 8.6% | 21.4% | 4.9% | – |
| EPS Diluted | 36.05 | 33.8 | 27.7 | 26.45 |
| Weighted Avg Shares Out | 66 | 67 | 66 | 66 |
| Weighted Avg Shares Out Dil | 67 | 67 | 66 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $15 | $8 | $5 |
| Interest Expense | $237 | $199 | $199 | $116 |
| Depreciation & Amortization | $587 | $548 | $567 | $554 |
| EBITDA | $4,170 | $3,843 | $3,282 | $3,097 |
| % Margin | 26% | 24.2% | 22% | 22.4% |