Manaris (2010) Corp.
AVNY · OTC
6/30/2008 | 6/30/2007 | 6/30/2006 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $22 | $19 | $10 | $7 |
| % Growth | 15.3% | 78.5% | 49.5% | – |
| Cost of Goods Sold | $14 | $12 | $7 | $5 |
| Gross Profit | $8 | $7 | $3 | $2 |
| % Margin | 36.6% | 34.8% | 28.9% | 33.5% |
| R&D Expenses | $2 | $2 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7 | $6 | $7 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $11 | $9 | $11 | $7 |
| Operating Income | -$3 | -$2 | -$8 | -$5 |
| % Margin | -12.8% | -12.8% | -72.7% | -76.5% |
| Other Income/Exp. Net | -$2 | -$1 | -$5 | -$1 |
| Pre-Tax Income | -$5 | -$4 | -$12 | -$6 |
| Tax Expense | -$1 | -$1 | -$0 | -$0 |
| Net Income | -$3 | -$2 | -$12 | -$6 |
| % Margin | -14.4% | -12.7% | -113.4% | -88.7% |
| EPS | -0.032 | -0.029 | -0.17 | -0.14 |
| % Growth | -11.5% | 83.1% | -21.4% | – |
| EPS Diluted | -0.032 | -0.029 | -0.17 | -0.14 |
| Weighted Avg Shares Out | 97 | 83 | 69 | 45 |
| Weighted Avg Shares Out Dil | 97 | 83 | 69 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$2 | -$1 | -$7 | -$4 |
| % Margin | -7.1% | -6.9% | -62.4% | -59.6% |