Aurea S.A.
AURE.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €1 | €5 | €3 | €11 |
| Dep. & Amort. | €12 | €16 | €8 | €10 |
| Deferred Tax | €0 | €0 | -€18 | -€28 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | -€0 | €10 | €0 | -€10 |
| Other Non-Cash | €3 | -€10 | €19 | €29 |
| Operating Cash Flow | €16 | €20 | €13 | €12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€9 | -€12 | -€12 | -€8 |
| Net Acquisitions | €0 | €0 | €0 | €3 |
| Inv. Purchases | €0 | €0 | -€0 | -€0 |
| Inv. Sales/Matur. | €0 | €0 | -€0 | €0 |
| Other Inv. Act. | -€0 | -€5 | €0 | -€0 |
| Investing Cash Flow | -€9 | -€17 | -€11 | -€5 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€12 | -€3 | €2 | -€8 |
| Stock Issued | €0 | €0 | €1 | €1 |
| Stock Repurch. | €0 | -€2 | €0 | -€0 |
| Dividends Paid | €0 | €0 | -€1 | -€1 |
| Other Fin. Act. | -€2 | -€2 | -€1 | -€4 |
| Financing Cash Flow | -€14 | -€6 | €0 | -€12 |
| Forex Effect | €0 | -€0 | -€0 | €0 |
| Net Chg. in Cash | -€7 | -€3 | €2 | -€5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €37 | €41 | €39 | €44 |
| End Cash | €30 | €37 | €41 | €39 |
| Free Cash Flow | €7 | €9 | €1 | €4 |