AuMEGA Metals Ltd
AUMMF · OTC
12/31/2024 | 12/31/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $0 | -$7 | -$3 | -$2 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $0 | $0 | $0 | $0 |
| Other Non-Cash | -$2 | $5 | -$0 | -$1 |
| Operating Cash Flow | -$2 | -$3 | -$3 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$5 | -$16 | -$10 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$6 | $1 | -$0 | $0 |
| Investing Cash Flow | -$6 | -$4 | -$16 | -$10 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $16 | $8 | $1 | $29 |
| Stock Repurch. | -$1 | -$0 | -$0 | -$0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$0 | $0 | $4 |
| Financing Cash Flow | $15 | $8 | $1 | $31 |
| Forex Effect | -$0 | -$0 | $0 | $0 |
| Net Chg. in Cash | $7 | $1 | -$19 | $20 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $9 | $8 | $22 | $2 |
| End Cash | $16 | $9 | $3 | $22 |
| Free Cash Flow | -$8 | -$7 | -$20 | -$11 |