Aura Minerals
AUGO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $594 | $417 | $393 | $424 |
| % Growth | 42.5% | 6.2% | -7.4% | – |
| Cost of Goods Sold | $343 | $291 | $267 | $236 |
| Gross Profit | $251 | $126 | $126 | $188 |
| % Margin | 42.3% | 30.2% | 32% | 44.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $25 | $22 | $23 |
| SG&A Expenses | $31 | $25 | $22 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $14 | $15 | $10 |
| Operating Expenses | $46 | $39 | $37 | $32 |
| Operating Income | $205 | $87 | $88 | $156 |
| % Margin | 34.6% | 20.9% | 22.5% | 36.8% |
| Other Income/Exp. Net | -$153 | -$49 | -$6 | -$8 |
| Pre-Tax Income | $52 | $38 | $82 | $148 |
| Tax Expense | $83 | $6 | $26 | $55 |
| Net Income | -$30 | $32 | $66 | $44 |
| % Margin | -5.1% | 7.6% | 16.9% | 10.3% |
| EPS | -0.42 | 0.44 | 0.92 | 0.6 |
| % Growth | -195.5% | -52.2% | 53.3% | – |
| EPS Diluted | -0.42 | 0.44 | 0.91 | 0.6 |
| Weighted Avg Shares Out | 72 | 72 | 72 | 72 |
| Weighted Avg Shares Out Dil | 72 | 72 | 73 | 72 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $1 | $2 |
| Interest Expense | $35 | $20 | $8 | $6 |
| Depreciation & Amortization | $63 | $49 | $45 | $38 |
| EBITDA | $150 | $106 | $135 | $192 |
| % Margin | 25.2% | 25.5% | 34.4% | 45.3% |