Polymetal International plc
AUCOY · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $3,025 | $2,801 | $2,890 | $2,865 |
| % Growth | 8% | -3.1% | 0.9% | – |
| Cost of Goods Sold | $1,302 | $1,690 | $1,307 | $1,129 |
| Gross Profit | $1,723 | $1,111 | $1,583 | $1,736 |
| % Margin | 57% | 39.7% | 54.8% | 60.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $45 | $31 | $23 |
| SG&A Expenses | $309 | $45 | $31 | $23 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $367 | $408 | $336 | $253 |
| Operating Expenses | $676 | $453 | $367 | $276 |
| Operating Income | $1,047 | $634 | $1,208 | $1,459 |
| % Margin | 34.6% | 22.6% | 41.8% | 50.9% |
| Other Income/Exp. Net | -$204 | -$966 | -$47 | -$77 |
| Pre-Tax Income | $843 | -$332 | $1,161 | $1,405 |
| Tax Expense | $315 | -$44 | $257 | $319 |
| Net Income | $528 | -$288 | $904 | $1,086 |
| % Margin | 17.5% | -10.3% | 31.3% | 37.9% |
| EPS | 1.11 | -0.61 | 1.91 | 2.25 |
| % Growth | 282% | -131.9% | -15.1% | – |
| EPS Diluted | 1.11 | -0.61 | 1.88 | 2.22 |
| Weighted Avg Shares Out | 476 | 472 | 473 | 471 |
| Weighted Avg Shares Out Dil | 474 | 474 | 480 | 478 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $8 | $7 | $3 |
| Interest Expense | $197 | $119 | $66 | $70 |
| Depreciation & Amortization | $260 | $282 | $234 | $232 |
| EBITDA | $1,422 | $242 | $1,462 | $1,658 |
| % Margin | 47% | 8.6% | 50.6% | 57.9% |