Tenaz Energy Corp.
ATUUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $63 | $60 | $34 | $18 |
| % Growth | 5% | 76% | 91.2% | – |
| Cost of Goods Sold | $26 | $26 | $12 | $7 |
| Gross Profit | $37 | $34 | $22 | $11 |
| % Margin | 58.5% | 57.3% | 63.7% | 62.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $13 | $7 | $5 | $2 |
| SG&A Expenses | $13 | $9 | $6 | $3 |
| Sales & Mktg Exp. | $0 | $2 | $1 | $1 |
| Other Operating Expenses | $40 | $0 | $10 | $5 |
| Operating Expenses | $53 | $9 | $6 | $9 |
| Operating Income | -$16 | $25 | $6 | $2 |
| % Margin | -24.8% | 41.9% | 17.1% | 13.2% |
| Other Income/Exp. Net | -$1 | -$4 | $0 | $6 |
| Pre-Tax Income | -$17 | $21 | $6 | $8 |
| Tax Expense | -$9 | -$6 | $1 | $0 |
| Net Income | -$8 | $27 | $5 | $8 |
| % Margin | -12.2% | 44.2% | 15.4% | 46.8% |
| EPS | -0.28 | 0.91 | 0.18 | 0.57 |
| % Growth | -130.8% | 405.6% | -68.4% | – |
| EPS Diluted | -0.28 | 0.91 | 0.18 | 0.56 |
| Weighted Avg Shares Out | 33 | 27 | 29 | 15 |
| Weighted Avg Shares Out Dil | 27 | 29 | 29 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $21 | $20 | $6 | $5 |
| EBITDA | $4 | $20 | $12 | $13 |
| % Margin | 6.8% | 32.7% | 36.5% | 75.7% |