Atlas Copco AB
ATLFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $755,006,962 | $686,056,426 | $433,164,262 | $636,154,246 |
| - Cash | $18,968,000 | $10,887,000 | $11,254,000 | $18,990,000 |
| + Debt | $34,708,000 | $32,709,000 | $36,301,000 | $24,851,000 |
| Enterprise Value | $770,746,962 | $707,878,426 | $458,211,262 | $642,015,246 |
| Revenue | $176,771,000 | $172,664,000 | $141,325,000 | $110,912,000 |
| % Growth | 2.4% | 22.2% | 27.4% | – |
| Gross Profit | $75,744,000 | $75,117,000 | $59,384,000 | $46,529,000 |
| % Margin | 42.8% | 43.5% | 42% | 42% |
| EBITDA | $47,503,000 | $45,117,000 | $36,816,000 | $29,268,000 |
| % Margin | 26.9% | 26.1% | 26.1% | 26.4% |
| Net Income | $29,782,000 | $28,040,000 | $23,477,000 | $18,130,000 |
| % Margin | 16.8% | 16.2% | 16.6% | 16.3% |
| EPS Diluted | 6.1 | 5.75 | 4.81 | 3.71 |
| % Growth | 6.1% | 19.5% | 29.6% | – |
| Operating Cash Flow | $36,887,000 | $28,084,000 | $21,377,000 | $23,152,000 |
| Capital Expenditures | -$6,024,000 | -$5,451,000 | -$5,031,000 | -$3,359,000 |
| Free Cash Flow | $30,863,000 | $22,633,000 | $16,346,000 | $19,793,000 |