Athabasca Oil Corporation
ATH.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$345 | CA$343 | CA$198 | CA$223 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$138 | CA$100 | CA$89 | CA$89 |
| Inventory | CA$43 | CA$42 | CA$57 | CA$43 |
| Other Curr. Assets | CA$14 | CA$15 | CA$13 | CA$15 |
| Total Curr. Assets | CA$541 | CA$501 | CA$357 | CA$370 |
| Property Plant & Equip (Net) | CA$1,593 | CA$1,107 | CA$1,410 | CA$1,319 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$307 | CA$404 | CA$413 | CA$0 |
| Other NC Assets | CA$33 | CA$38 | CA$50 | CA$53 |
| Total NC Assets | CA$1,934 | CA$1,548 | CA$1,874 | CA$1,372 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,475 | CA$2,049 | CA$2,230 | CA$1,742 |
| Liabilities | – | – | – | – |
| Payables | CA$169 | CA$130 | CA$126 | CA$112 |
| Short-Term Debt | CA$2 | CA$3 | CA$58 | CA$75 |
| Tax Payable | CA$3 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$126 | -CA$112 |
| Other Curr. Liab. | CA$70 | CA$52 | CA$90 | CA$100 |
| Total Curr. Liab. | CA$244 | CA$185 | CA$274 | CA$286 |
| LT Debt | CA$197 | CA$182 | CA$151 | CA$320 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$43 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$127 | CA$98 | CA$94 | CA$109 |
| Total NC Liab. | CA$367 | CA$280 | CA$245 | CA$430 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2 | CA$3 | CA$4 | CA$11 |
| Total Liabilities | CA$611 | CA$465 | CA$520 | CA$716 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,964 | CA$2,273 | CA$2,353 | CA$2,242 |
| Retained Earnings | -CA$354 | -CA$822 | -CA$770 | -CA$1,343 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$137 | CA$132 | CA$128 | CA$127 |
| Total Equity | CA$1,747 | CA$1,583 | CA$1,710 | CA$1,026 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$117 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,475 | CA$2,049 | CA$2,230 | CA$1,742 |
| Net Debt | -CA$145 | -CA$158 | CA$12 | CA$172 |