Atea ASA
ATEA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 34,583 | NOK 34,704 | NOK 32,397 | NOK 41,316 |
| % Growth | -0.3% | 7.1% | -21.6% | – |
| Cost of Goods Sold | NOK 24,186 | NOK 24,455 | NOK 23,395 | NOK 32,869 |
| Gross Profit | NOK 10,397 | NOK 10,249 | NOK 9,002 | NOK 8,447 |
| % Margin | 30.1% | 29.5% | 27.8% | 20.4% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 7,754 | NOK 504 | NOK 402 | NOK 451 |
| SG&A Expenses | NOK 7,788 | NOK 553 | NOK 447 | NOK 482 |
| Sales & Mktg Exp. | NOK 34 | NOK 49 | NOK 45 | NOK 31 |
| Other Operating Expenses | NOK 1,438 | NOK 8,452 | NOK 7,354 | NOK 6,917 |
| Operating Expenses | NOK 9,226 | NOK 9,005 | NOK 7,801 | NOK 7,399 |
| Operating Income | NOK 1,171 | NOK 1,244 | NOK 1,196 | NOK 1,046 |
| % Margin | 3.4% | 3.6% | 3.7% | 2.5% |
| Other Income/Exp. Net | -NOK 169 | -NOK 223 | -NOK 112 | -NOK 104 |
| Pre-Tax Income | NOK 1,002 | NOK 1,021 | NOK 1,084 | NOK 942 |
| Tax Expense | NOK 227 | NOK 221 | NOK 235 | NOK 179 |
| Net Income | NOK 775 | NOK 800 | NOK 848 | NOK 760 |
| % Margin | 2.2% | 2.3% | 2.6% | 1.8% |
| EPS | 6.95 | 7.22 | 7.64 | 6.85 |
| % Growth | -3.7% | -5.5% | 11.5% | – |
| EPS Diluted | 6.88 | 7.14 | 7.57 | 6.67 |
| Weighted Avg Shares Out | 113 | 111 | 111 | 111 |
| Weighted Avg Shares Out Dil | 113 | 112 | 112 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 24 | NOK 24 | NOK 7 | NOK 12 |
| Interest Expense | NOK 214 | NOK 227 | NOK 151 | NOK 105 |
| Depreciation & Amortization | NOK 736 | NOK 688 | NOK 615 | NOK 614 |
| EBITDA | NOK 1,941 | NOK 1,936 | NOK 1,811 | NOK 1,652 |
| % Margin | 5.6% | 5.6% | 5.6% | 4% |