Assystem S.A.
ASY.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €611 | €578 | €494 | €445 |
| % Growth | 5.9% | 17% | 10.8% | – |
| Cost of Goods Sold | €522 | €401 | €407 | €370 |
| Gross Profit | €90 | €176 | €87 | €76 |
| % Margin | 14.6% | 30.5% | 17.6% | 17% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €66 | €3 | €56 | €47 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €2 | €0 | €1 | €1 |
| Operating Expenses | €68 | €3 | €57 | €47 |
| Operating Income | €22 | €173 | €30 | €28 |
| % Margin | 3.5% | 29.9% | 6.1% | 6.4% |
| Other Income/Exp. Net | -€16 | €69 | €13 | €9 |
| Pre-Tax Income | €29 | €111 | €43 | €38 |
| Tax Expense | -€1 | €9 | €7 | €7 |
| Net Income | €8 | €102 | €49 | €34 |
| % Margin | 1.4% | 17.7% | 9.9% | 7.7% |
| EPS | 0.56 | 6.87 | 3.3 | 2.31 |
| % Growth | -91.8% | 108.2% | 42.9% | – |
| EPS Diluted | 0.54 | 6.79 | 3.24 | 2.28 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | €14 | €1 | €12 | €11 |
| Interest Expense | €6 | €8 | €3 | €3 |
| Depreciation & Amortization | €16 | €15 | €14 | €14 |
| EBITDA | €50 | €146 | €44 | €42 |
| % Margin | 8.2% | 25.2% | 9% | 9.5% |