Hong Kong Aerospace Technology Group Limited
ASTGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $316 | $594 | $635 | $650 |
| % Growth | -46.8% | -6.6% | -2.3% | – |
| Cost of Goods Sold | $268 | $529 | $609 | $613 |
| Gross Profit | $48 | $65 | $26 | $37 |
| % Margin | 15.2% | 10.9% | 4.1% | 5.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $187 | $250 | $143 | $70 |
| SG&A Expenses | $202 | $272 | $165 | $86 |
| Sales & Mktg Exp. | $16 | $21 | $21 | $17 |
| Other Operating Expenses | $97 | $1 | $0 | $0 |
| Operating Expenses | $299 | $272 | $167 | $83 |
| Operating Income | -$250 | -$207 | -$135 | -$43 |
| % Margin | -79.3% | -35% | -21.3% | -6.6% |
| Other Income/Exp. Net | -$17 | -$19 | -$12 | -$1 |
| Pre-Tax Income | -$268 | -$227 | -$153 | -$47 |
| Tax Expense | $1 | -$4 | $1 | $6 |
| Net Income | -$198 | -$211 | -$154 | -$53 |
| % Margin | -62.7% | -35.6% | -24.3% | -8.2% |
| EPS | -0.53 | -0.68 | -0.5 | -0.18 |
| % Growth | 22.1% | -36% | -177.8% | – |
| EPS Diluted | -0.53 | -0.68 | -0.5 | -0.18 |
| Weighted Avg Shares Out | 375 | 310 | 309 | 301 |
| Weighted Avg Shares Out Dil | 381 | 310 | 309 | 301 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $17 | $20 | $13 | $1 |
| Depreciation & Amortization | $31 | $69 | $46 | $17 |
| EBITDA | -$117 | -$138 | -$94 | -$29 |
| % Margin | -37% | -23.3% | -14.8% | -4.4% |