Asseco Poland S.A.

ASOZY · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$17,132$16,897$17,370$14,498
% Growth1.4%-2.7%19.8%
Cost of Goods Sold$13,243$13,171$13,586$11,254
Gross Profit$3,889$3,726$3,784$3,244
% Margin22.7%22.1%21.8%22.4%
R&D Expenses$0$0$0$0
G&A Expenses$1,173$1,165$1,166$977
SG&A Expenses$2,123$2,106$2,171$1,776
Sales & Mktg Exp.$950$941$1,004$799
Other Operating Expenses-$25-$5$17$13
Operating Expenses$2,098$2,101$2,188$1,789
Operating Income$1,792$1,624$1,815$1,456
% Margin10.5%9.6%10.5%10%
Other Income/Exp. Net-$104-$95-$51-$110
Pre-Tax Income$1,688$1,530$1,744$1,347
Tax Expense$354$317$385$292
Net Income$520$483$1,359$1,054
% Margin3%2.9%7.8%7.3%
EPS7.626.1216.3712.7
% Growth24.5%-62.6%28.9%
EPS Diluted7.626.1216.3712.7
Weighted Avg Shares Out68798383
Weighted Avg Shares Out Dil68798383
Supplemental Information
Interest Income$100$87$33$10
Interest Expense$219$187$125$98
Depreciation & Amortization$834$879$891$789
EBITDA$2,711$2,587$2,489$2,233
% Margin15.8%15.3%14.3%15.4%