ASMPT Limited
ASMVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,229 | $14,697 | $19,363 | $21,948 |
| % Growth | -10% | -24.1% | -11.8% | – |
| Cost of Goods Sold | $7,940 | $8,924 | $11,398 | $13,040 |
| Gross Profit | $5,289 | $5,774 | $7,966 | $8,908 |
| % Margin | 40% | 39.3% | 41.1% | 40.6% |
| R&D Expenses | $2,077 | $2,048 | $2,026 | $2,006 |
| G&A Expenses | $1,160 | $1,015 | $998 | $1,009 |
| SG&A Expenses | $2,654 | $2,621 | $2,703 | $2,812 |
| Sales & Mktg Exp. | $1,494 | $1,607 | $1,705 | $1,802 |
| Other Operating Expenses | $0 | $53 | $0 | -$30 |
| Operating Expenses | $4,731 | $4,722 | $4,729 | $4,788 |
| Operating Income | $558 | $1,052 | $3,184 | $4,090 |
| % Margin | 4.2% | 7.2% | 16.4% | 18.6% |
| Other Income/Exp. Net | -$57 | -$16 | $229 | $2 |
| Pre-Tax Income | $502 | $1,036 | $3,413 | $4,092 |
| Tax Expense | $159 | $325 | $795 | $917 |
| Net Income | $345 | $715 | $2,620 | $3,169 |
| % Margin | 2.6% | 4.9% | 13.5% | 14.4% |
| EPS | 0.83 | 1.73 | 6.37 | 7.72 |
| % Growth | -52% | -72.8% | -17.5% | – |
| EPS Diluted | 0.83 | 1.73 | 6.33 | 7.69 |
| Weighted Avg Shares Out | 414 | 412 | 412 | 411 |
| Weighted Avg Shares Out Dil | 416 | 414 | 414 | 412 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$7 | $26 | $0 | $0 |
| Interest Expense | $205 | $164 | $119 | $110 |
| Depreciation & Amortization | $707 | $713 | $734 | $526 |
| EBITDA | $1,414 | $1,913 | $4,262 | $4,668 |
| % Margin | 10.7% | 13% | 22% | 21.3% |