ASML Holding N.V.
ASML · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,263 | $27,559 | $21,173 | $18,611 |
| % Growth | 2.6% | 30.2% | 13.8% | – |
| Cost of Goods Sold | $13,771 | $13,422 | $10,473 | $8,802 |
| Gross Profit | $14,492 | $14,136 | $10,700 | $9,809 |
| % Margin | 51.3% | 51.3% | 50.5% | 52.7% |
| R&D Expenses | $4,304 | $3,981 | $3,254 | $2,547 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,166 | $1,113 | $946 | $726 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$214 |
| Operating Expenses | $5,469 | $5,094 | $4,199 | $3,059 |
| Operating Income | $9,023 | $9,042 | $6,501 | $6,750 |
| % Margin | 31.9% | 32.8% | 30.7% | 36.3% |
| Other Income/Exp. Net | $230 | $233 | $93 | $155 |
| Pre-Tax Income | $9,252 | $9,275 | $6,594 | $6,905 |
| Tax Expense | $1,681 | $1,436 | $970 | $1,021 |
| Net Income | $7,572 | $7,839 | $5,624 | $5,883 |
| % Margin | 26.8% | 28.4% | 26.6% | 31.6% |
| EPS | 19.25 | 19.56 | 13.81 | 14.97 |
| % Growth | -1.6% | 41.6% | -7.7% | – |
| EPS Diluted | 19.24 | 19.54 | 13.8 | 14.94 |
| Weighted Avg Shares Out | 393 | 394 | 398 | 410 |
| Weighted Avg Shares Out Dil | 394 | 394 | 398 | 410 |
| Supplemental Information | – | – | – | – |
| Interest Income | $191 | $190 | $16 | $10 |
| Interest Expense | $161 | $149 | $59 | $57 |
| Depreciation & Amortization | $919 | $740 | $584 | $471 |
| EBITDA | $10,124 | $9,976 | $7,101 | $7,231 |
| % Margin | 35.8% | 36.2% | 33.5% | 38.9% |