ASM International N.V.
ASMIY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,933 | $2,634 | $2,411 | $1,730 |
| % Growth | 11.3% | 9.3% | 39.4% | – |
| Cost of Goods Sold | $1,451 | $1,363 | $1,268 | $902 |
| Gross Profit | $1,481 | $1,272 | $1,143 | $828 |
| % Margin | 50.5% | 48.3% | 47.4% | 47.9% |
| R&D Expenses | $370 | $309 | $234 | $151 |
| G&A Expenses | $317 | $309 | $277 | $190 |
| SG&A Expenses | $317 | $309 | $277 | $190 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$7 | -$0 | $0 | $0 |
| Operating Expenses | $679 | $618 | $510 | $341 |
| Operating Income | $802 | $654 | $632 | $491 |
| % Margin | 27.4% | 24.8% | 26.2% | 28.4% |
| Other Income/Exp. Net | $66 | $213 | -$127 | $106 |
| Pre-Tax Income | $868 | $867 | $505 | $597 |
| Tax Expense | $182 | $114 | $116 | $103 |
| Net Income | $686 | $752 | $389 | $495 |
| % Margin | 23.4% | 28.5% | 16.1% | 28.6% |
| EPS | 13.97 | 15.18 | 7.97 | 10.17 |
| % Growth | -8% | 90.5% | -21.6% | – |
| EPS Diluted | 13.91 | 15.18 | 7.93 | 10.11 |
| Weighted Avg Shares Out | 49 | 50 | 49 | 49 |
| Weighted Avg Shares Out Dil | 49 | 50 | 49 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $15 | $2 | $0 |
| Interest Expense | $2 | $4 | $2 | $2 |
| Depreciation & Amortization | $196 | $181 | $88 | $68 |
| EBITDA | $991 | $835 | $594 | $668 |
| % Margin | 33.8% | 31.7% | 24.6% | 38.6% |