Asahi Group Holdings, Ltd.
ASBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,939,422 | $2,769,091 | $2,511,108 | $2,236,076 |
| % Growth | 6.2% | 10.3% | 12.3% | – |
| Cost of Goods Sold | $1,841,741 | $1,770,157 | $1,589,272 | $1,383,195 |
| Gross Profit | $1,097,681 | $998,934 | $921,836 | $852,881 |
| % Margin | 37.3% | 36.1% | 36.7% | 38.1% |
| R&D Expenses | $0 | $0 | $15,094 | $14,234 |
| G&A Expenses | $812,559 | $344,544 | $310,155 | $294,059 |
| SG&A Expenses | $812,559 | $659,982 | $608,571 | $567,302 |
| Sales & Mktg Exp. | $0 | $315,438 | $298,416 | $273,243 |
| Other Operating Expenses | $16,070 | $93,953 | $81,122 | $59,445 |
| Operating Expenses | $828,629 | $753,935 | $704,787 | $640,981 |
| Operating Income | $269,052 | $244,999 | $217,048 | $211,900 |
| % Margin | 9.2% | 8.8% | 8.6% | 9.5% |
| Other Income/Exp. Net | -$2,062 | -$3,128 | -$11,056 | -$12,074 |
| Pre-Tax Income | $266,990 | $241,871 | $205,992 | $199,826 |
| Tax Expense | $73,808 | $75,840 | $54,275 | $46,003 |
| Net Income | $192,080 | $164,073 | $151,555 | $153,500 |
| % Margin | 6.5% | 5.9% | 6% | 6.9% |
| EPS | 126.66 | 107.94 | 99.7 | 100.97 |
| % Growth | 17.3% | 8.3% | -1.3% | – |
| EPS Diluted | 126.63 | 107.92 | 99.69 | 100.96 |
| Weighted Avg Shares Out | 1,517 | 507 | 507 | 507 |
| Weighted Avg Shares Out Dil | 1,517 | 507 | 507 | 507 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,176 | $14,118 | $5,498 | $5,754 |
| Interest Expense | $20,787 | $18,121 | $17,221 | $18,516 |
| Depreciation & Amortization | $157,935 | $147,992 | $140,419 | $134,815 |
| EBITDA | $445,712 | $407,984 | $366,418 | $329,073 |
| % Margin | 15.2% | 14.7% | 14.6% | 14.7% |