Atlantic Sapphire ASA
ASA.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 23 | NOK 14 | NOK 19 | NOK 17 |
| % Growth | 63.1% | -26.2% | 12.5% | – |
| Cost of Goods Sold | NOK 79 | NOK 81 | NOK 76 | NOK 68 |
| Gross Profit | -NOK 56 | -NOK 67 | -NOK 57 | -NOK 51 |
| % Margin | -246.4% | -480.5% | -302.3% | -304.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 11 | NOK 7 | NOK 10 | NOK 12 |
| SG&A Expenses | NOK 11 | NOK 8 | NOK 10 | NOK 12 |
| Sales & Mktg Exp. | NOK 0 | NOK 1 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 96 | NOK 51 | -NOK 5 | NOK 69 |
| Operating Expenses | NOK 107 | NOK 59 | NOK 5 | NOK 81 |
| Operating Income | -NOK 163 | -NOK 126 | -NOK 62 | -NOK 132 |
| % Margin | -715.1% | -901.7% | -328.5% | -785.1% |
| Other Income/Exp. Net | -NOK 4 | -NOK 8 | -NOK 3 | -NOK 0 |
| Pre-Tax Income | -NOK 167 | -NOK 134 | -NOK 65 | -NOK 133 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 167 | -NOK 134 | -NOK 65 | -NOK 133 |
| % Margin | -733.3% | -955.8% | -343% | -788% |
| EPS | -17.19 | -6.6 | -0.94 | -2.68 |
| % Growth | -160.5% | -602.1% | 64.9% | – |
| EPS Diluted | -18 | -6.56 | -0.94 | -2.68 |
| Weighted Avg Shares Out | 47 | 20 | 69 | 50 |
| Weighted Avg Shares Out Dil | 47 | 20 | 69 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 2 | NOK 1 | NOK 1 | NOK 0 |
| Interest Expense | NOK 5 | NOK 5 | NOK 4 | NOK 3 |
| Depreciation & Amortization | NOK 14 | NOK 14 | NOK 14 | NOK 15 |
| EBITDA | -NOK 147 | -NOK 115 | -NOK 74 | -NOK 115 |
| % Margin | -646% | -821.7% | -389.4% | -683% |