ARYx Therapeutics, Inc.

ARYX · OTC
Analyze with AI
12/31/2009
12/31/2008
12/31/2007
12/31/2006
Market Cap$88,076$54,996$72,895$8,246
- Cash$7,409$35,999$55,476$18,660
+ Debt$11,695$14,682$6,980$9,876
Enterprise Value$92,362$33,679$24,399-$538
Revenue$0$19,724$4,158$4,739
% Growth-100%374.4%-12.3%
Gross Profit$0$19,492$3,896$2,623
% Margin98.8%93.7%55.3%
EBITDA-$30,060-$29,320-$27,562-$27,368
% Margin-148.7%-662.9%-577.5%
Net Income-$33,167-$31,218-$27,561-$27,328
% Margin-158.3%-662.8%-576.7%
EPS Diluted-1.21-1.65-2.93-26.84
% Growth26.7%43.7%89.1%
Operating Cash Flow-$34,967-$45,218-$27,705-$4,213
Capital Expenditures-$141-$644-$499-$962
Free Cash Flow-$35,108-$45,862-$28,204-$5,175