Arrow Electronics, Inc.
ARW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27,923 | $33,107 | $37,124 | $34,477 |
| % Growth | -15.7% | -10.8% | 7.7% | – |
| Cost of Goods Sold | $24,631 | $28,958 | $32,288 | $30,275 |
| Gross Profit | $3,292 | $4,149 | $4,837 | $4,202 |
| % Margin | 11.8% | 12.5% | 13% | 12.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,222 | $2,417 | $2,571 | $2,440 |
| SG&A Expenses | $2,222 | $2,417 | $2,571 | $2,440 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $302 | $261 | $198 | $205 |
| Operating Expenses | $2,524 | $2,678 | $2,768 | $2,646 |
| Operating Income | $769 | $1,471 | $2,068 | $1,557 |
| % Margin | 2.8% | 4.4% | 5.6% | 4.5% |
| Other Income/Exp. Net | -$279 | -$307 | -$184 | -$120 |
| Pre-Tax Income | $489 | $1,164 | $1,884 | $1,436 |
| Tax Expense | $96 | $255 | $449 | $326 |
| Net Income | $392 | $904 | $1,427 | $1,108 |
| % Margin | 1.4% | 2.7% | 3.8% | 3.2% |
| EPS | 7.36 | 16.03 | 22.01 | 15.29 |
| % Growth | -54.1% | -27.2% | 44% | – |
| EPS Diluted | 7.29 | 15.84 | 21.8 | 15.1 |
| Weighted Avg Shares Out | 53 | 56 | 65 | 72 |
| Weighted Avg Shares Out Dil | 54 | 57 | 65 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $270 | $329 | $186 | $132 |
| Depreciation & Amortization | $163 | $181 | $187 | $195 |
| EBITDA | $1,119 | $1,674 | $2,257 | $1,763 |
| % Margin | 4% | 5.1% | 6.1% | 5.1% |