Arrowroot Acquisition Corp.
ARRWW · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $421 | $309 | $218 | $142 |
| % Growth | 36% | 41.9% | 53.7% | – |
| Cost of Goods Sold | $132 | $94 | $65 | $42 |
| Gross Profit | $288 | $215 | $153 | $100 |
| % Margin | 68.6% | 69.6% | 70.2% | 70.6% |
| R&D Expenses | $129 | $97 | $71 | $51 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $141 | $106 | $74 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $269 | $203 | $145 | $92 |
| Operating Income | $19 | $12 | $8 | $8 |
| % Margin | 4.5% | 3.8% | 3.5% | 5.6% |
| Other Income/Exp. Net | -$21 | -$6 | -$5 | -$1 |
| Pre-Tax Income | -$2 | $5 | $3 | $7 |
| Tax Expense | $2 | -$6 | $0 | $0 |
| Net Income | -$4 | $11 | $3 | $7 |
| % Margin | -1% | 3.7% | 1.2% | 4.8% |
| EPS | -0.05 | 0.38 | 0.13 | 0.073 |
| % Growth | -113.2% | 192.3% | 78.1% | – |
| EPS Diluted | -0.046 | 0.38 | 0.13 | 0.07 |
| Weighted Avg Shares Out | 88 | 36 | 36 | 98 |
| Weighted Avg Shares Out Dil | 96 | 36 | 36 | 99 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $0 | $7 | $5 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | -$8 |
| EBITDA | $19 | $12 | $5 | $0 |
| % Margin | 4.5% | 3.9% | 2.2% | 0% |