Archrock, Inc.
AROC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,033 | $2,374 | $1,376 | $1,135 |
| - Cash | $4 | $1 | $2 | $2 |
| + Debt | $2,211 | $1,597 | $1,563 | $1,547 |
| Enterprise Value | $6,239 | $3,969 | $2,938 | $2,680 |
| Revenue | $1,158 | $990 | $846 | $781 |
| % Growth | 16.9% | 17.1% | 8.2% | – |
| Gross Profit | $699 | $541 | $426 | $423 |
| % Margin | 60.4% | 54.7% | 50.4% | 54.1% |
| EBITDA | $560 | $425 | $309 | $315 |
| % Margin | 48.4% | 42.9% | 36.5% | 40.4% |
| Net Income | $172 | $105 | $44 | $28 |
| % Margin | 14.9% | 10.6% | 5.2% | 3.6% |
| EPS Diluted | 1.05 | 0.67 | 0.28 | 0.18 |
| % Growth | 56.7% | 139.3% | 55.6% | – |
| Operating Cash Flow | $430 | $310 | $203 | $237 |
| Capital Expenditures | -$359 | -$299 | -$240 | -$98 |
| Free Cash Flow | $71 | $12 | -$36 | $140 |