Argeo AS
ARGEO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 1 | NOK 54 | NOK 19 | NOK 64 |
| Short-Term Investments | NOK 0 | -NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 10 | NOK 29 | NOK 0 | NOK 9 |
| Inventory | NOK 0 | NOK 0 | NOK 16 | NOK 0 |
| Other Curr. Assets | NOK 9 | NOK 41 | NOK 16 | NOK 65 |
| Total Curr. Assets | NOK 21 | NOK 124 | NOK 99 | NOK 140 |
| Property Plant & Equip (Net) | NOK 69 | NOK 556 | NOK 212 | NOK 4 |
| Goodwill | NOK 0 | NOK 35 | NOK 0 | NOK 0 |
| Intangibles | NOK 5 | NOK 4 | NOK 24 | NOK 8 |
| Long-Term Investments | NOK 0 | NOK 2 | NOK 2 | NOK 5 |
| Tax Assets | NOK 0 | NOK 7 | NOK 4 | NOK 10 |
| Other NC Assets | NOK 4 | NOK 0 | NOK 4 | NOK 0 |
| Total NC Assets | NOK 78 | NOK 603 | NOK 247 | NOK 27 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 99 | NOK 727 | NOK 346 | NOK 167 |
| Liabilities | – | – | – | – |
| Payables | NOK 11 | NOK 6 | NOK 2 | NOK 1 |
| Short-Term Debt | NOK 9 | NOK 7 | NOK 3 | NOK 3 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | -NOK 43 | -NOK 1 |
| Other Curr. Liab. | NOK 8 | NOK 5 | NOK 45 | NOK 10 |
| Total Curr. Liab. | NOK 31 | NOK 19 | NOK 50 | NOK 13 |
| LT Debt | NOK 29 | NOK 18 | NOK 108 | NOK 10 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 165 | -NOK 1 | -NOK 4 |
| Total NC Liab. | NOK 35 | NOK 183 | NOK 106 | NOK 6 |
| Other Liabilities | NOK 0 | NOK 170 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 24 | NOK 18 | NOK 4 | NOK 6 |
| Total Liabilities | NOK 66 | NOK 372 | NOK 157 | NOK 19 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 25 | NOK 19 | NOK 5 | NOK 3 |
| Retained Earnings | -NOK 416 | -NOK 302 | -NOK 96 | -NOK 19 |
| AOCI | -NOK 15 | NOK 18 | -NOK 0 | -NOK 0 |
| Other Equity | NOK 780 | NOK 620 | NOK 280 | NOK 165 |
| Total Equity | NOK 374 | NOK 356 | NOK 189 | NOK 148 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 99 | NOK 727 | NOK 346 | NOK 167 |
| Net Debt | NOK 37 | -NOK 29 | NOK 91 | -NOK 52 |