Auto Partner S.A.
APR.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 39 | PLN 37 | PLN 35 | PLN 17 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 442 | PLN 376 | PLN 293 | PLN 252 |
| Inventory | PLN 1,120 | PLN 1,006 | PLN 956 | PLN 739 |
| Other Curr. Assets | PLN 0 | PLN 1 | PLN 2 | PLN 0 |
| Total Curr. Assets | PLN 1,601 | PLN 1,421 | PLN 1,286 | PLN 1,008 |
| Property Plant & Equip (Net) | PLN 381 | PLN 332 | PLN 251 | PLN 169 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 35 | PLN 35 | PLN 27 | PLN 21 |
| Long-Term Investments | PLN 7 | PLN 0 | PLN 7 | PLN 4 |
| Tax Assets | PLN 2 | PLN 1 | PLN 2 | PLN 1 |
| Other NC Assets | PLN 0 | PLN 4 | -PLN 2 | PLN 0 |
| Total NC Assets | PLN 425 | PLN 373 | PLN 285 | PLN 195 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 2,026 | PLN 1,794 | PLN 1,570 | PLN 1,203 |
| Liabilities | – | – | – | – |
| Payables | PLN 134 | PLN 139 | PLN 123 | PLN 90 |
| Short-Term Debt | PLN 228 | PLN 233 | PLN 250 | PLN 201 |
| Tax Payable | PLN 0 | PLN 0 | PLN 25 | PLN 26 |
| Deferred Revenue | PLN 33 | PLN 27 | PLN 19 | PLN 74 |
| Other Curr. Liab. | PLN 19 | PLN 56 | PLN 40 | -PLN 25 |
| Total Curr. Liab. | PLN 415 | PLN 456 | PLN 458 | PLN 367 |
| LT Debt | PLN 335 | PLN 257 | PLN 251 | PLN 167 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 41 | PLN 33 | PLN 15 | PLN 13 |
| Other NC Liab. | PLN 1 | PLN 2 | PLN 3 | PLN 1 |
| Total NC Liab. | PLN 376 | PLN 292 | PLN 269 | PLN 180 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 213 | PLN 190 | PLN 152 | PLN 105 |
| Total Liabilities | PLN 792 | PLN 748 | PLN 727 | PLN 547 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 13 | PLN 13 | PLN 13 | PLN 13 |
| Retained Earnings | PLN 1,115 | PLN 926 | PLN 722 | PLN 535 |
| AOCI | PLN 0 | PLN 0 | PLN 1 | PLN 1 |
| Other Equity | PLN 106 | PLN 106 | PLN 106 | PLN 106 |
| Total Equity | PLN 1,234 | PLN 1,046 | PLN 843 | PLN 655 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 2,026 | PLN 1,794 | PLN 1,570 | PLN 1,203 |
| Net Debt | PLN 525 | PLN 453 | PLN 466 | PLN 351 |