APi Group Corporation
APG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,018 | $6,928 | $6,558 | $3,940 |
| % Growth | 1.3% | 5.6% | 66.4% | – |
| Cost of Goods Sold | $4,840 | $4,988 | $4,844 | $3,001 |
| Gross Profit | $2,178 | $1,940 | $1,714 | $939 |
| % Margin | 31% | 28% | 26.1% | 23.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,694 | $1,581 | $1,552 | $803 |
| SG&A Expenses | $1,694 | $1,581 | $1,552 | $803 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,694 | $1,581 | $1,552 | $803 |
| Operating Income | $484 | $359 | $162 | $136 |
| % Margin | 6.9% | 5.2% | 2.5% | 3.5% |
| Other Income/Exp. Net | -$154 | -$127 | -$69 | -$57 |
| Pre-Tax Income | $330 | $232 | $93 | $79 |
| Tax Expense | $80 | $79 | $20 | $32 |
| Net Income | $250 | $153 | $73 | $47 |
| % Margin | 3.6% | 2.2% | 1.1% | 1.2% |
| EPS | -0.56 | -0.46 | 0.083 | -0.44 |
| % Growth | -21.7% | -654.9% | 118.8% | – |
| EPS Diluted | -0.56 | -0.46 | 0.073 | -0.44 |
| Weighted Avg Shares Out | 402 | 353 | 350 | 309 |
| Weighted Avg Shares Out Dil | 402 | 353 | 399 | 309 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $146 | $145 | $125 | $60 |
| Depreciation & Amortization | $302 | $303 | $304 | $202 |
| EBITDA | $778 | $680 | $522 | $341 |
| % Margin | 11.1% | 9.8% | 8% | 8.7% |