Atlas Engineered Products Ltd.
APEUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $13 | $15 | $16 | $9 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $9 | $7 | $6 | $7 |
| Inventory | $8 | $7 | $5 | $3 |
| Other Curr. Assets | $1 | $3 | $0 | $0 |
| Total Curr. Assets | $31 | $31 | $27 | $19 |
| Property Plant & Equip (Net) | $22 | $21 | $12 | $8 |
| Goodwill | $20 | $18 | $7 | $4 |
| Intangibles | $7 | $9 | $5 | $4 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $1 | $1 | $0 | $0 |
| Other NC Assets | $0 | $0 | $0 | $0 |
| Total NC Assets | $50 | $49 | $24 | $16 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $81 | $79 | $50 | $36 |
| Liabilities | – | – | – | – |
| Payables | $2 | $1 | $1 | $1 |
| Short-Term Debt | $4 | $5 | $3 | $2 |
| Tax Payable | $0 | $0 | $1 | $2 |
| Deferred Revenue | $1 | $0 | $0 | $0 |
| Other Curr. Liab. | $1 | $1 | $2 | $1 |
| Total Curr. Liab. | $8 | $8 | $7 | $7 |
| LT Debt | $20 | $34 | $13 | $7 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $4 | $3 | $2 | $2 |
| Other NC Liab. | $4 | $3 | $0 | $0 |
| Total NC Liab. | $24 | $37 | $15 | $9 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $4 | $5 | $2 | $2 |
| Total Liabilities | $32 | $45 | $22 | $16 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $36 | $21 | $19 | $19 |
| Retained Earnings | $11 | $11 | $8 | -$1 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $2 | $2 | $1 | $2 |
| Total Equity | $49 | $34 | $29 | $20 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $81 | $79 | $50 | $36 |
| Net Debt | $11 | $24 | -$1 | $0 |