A. O. Smith Corporation
AOS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,026,665 | $12,362,099 | $8,859,969 | $13,728,002 |
| - Cash | $239,600 | $339,900 | $391,200 | $443,300 |
| + Debt | $216,700 | $155,200 | $366,900 | $219,000 |
| Enterprise Value | $10,003,765 | $12,177,399 | $8,835,669 | $13,503,702 |
| Revenue | $3,818,100 | $3,852,800 | $3,753,900 | $3,538,900 |
| % Growth | -0.9% | 2.6% | 6.1% | – |
| Gross Profit | $1,456,100 | $1,484,800 | $1,329,600 | $1,310,900 |
| % Margin | 38.1% | 38.5% | 35.4% | 37% |
| EBITDA | $786,500 | $823,800 | $310,000 | $707,800 |
| % Margin | 20.6% | 21.4% | 8.3% | 20% |
| Net Income | $533,600 | $556,600 | $235,700 | $487,100 |
| % Margin | 14% | 14.4% | 6.3% | 13.8% |
| EPS Diluted | 3.63 | 3.69 | 1.51 | 3.02 |
| % Growth | -1.6% | 144.4% | -50% | – |
| Operating Cash Flow | $581,800 | $670,300 | $391,400 | $641,100 |
| Capital Expenditures | -$108,000 | -$72,600 | -$70,300 | -$75,100 |
| Free Cash Flow | $473,800 | $597,700 | $321,100 | $566,000 |