A. O. Smith Corporation
AOS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,027 | $12,362 | $8,860 | $13,728 |
| - Cash | $240 | $340 | $391 | $443 |
| + Debt | $217 | $155 | $367 | $219 |
| Enterprise Value | $10,004 | $12,177 | $8,836 | $13,504 |
| Revenue | $3,818 | $3,853 | $3,754 | $3,539 |
| % Growth | -0.9% | 2.6% | 6.1% | – |
| Gross Profit | $1,456 | $1,485 | $1,330 | $1,311 |
| % Margin | 38.1% | 38.5% | 35.4% | 37% |
| EBITDA | $787 | $824 | $310 | $708 |
| % Margin | 20.6% | 21.4% | 8.3% | 20% |
| Net Income | $534 | $557 | $236 | $487 |
| % Margin | 14% | 14.4% | 6.3% | 13.8% |
| EPS Diluted | 3.63 | 3.69 | 1.51 | 3.02 |
| % Growth | -1.6% | 144.4% | -50% | – |
| Operating Cash Flow | $582 | $670 | $391 | $641 |
| Capital Expenditures | -$108 | -$73 | -$70 | -$75 |
| Free Cash Flow | $474 | $598 | $321 | $566 |