Autohellas S.A.
AOHLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $986 | $1,003 | $766 | $642 |
| % Growth | -1.7% | 31% | 19.3% | – |
| Cost of Goods Sold | $789 | $785 | $581 | $504 |
| Gross Profit | $197 | $218 | $184 | $138 |
| % Margin | 20% | 21.7% | 24.1% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40 | $39 | $34 | $35 |
| SG&A Expenses | $93 | $95 | $80 | $69 |
| Sales & Mktg Exp. | $53 | $56 | $46 | $34 |
| Other Operating Expenses | -$27 | -$17 | $0 | $0 |
| Operating Expenses | $67 | $78 | $80 | $69 |
| Operating Income | $130 | $140 | $121 | $84 |
| % Margin | 13.2% | 14% | 15.8% | 13.1% |
| Other Income/Exp. Net | -$25 | -$34 | -$17 | -$19 |
| Pre-Tax Income | $105 | $106 | $104 | $65 |
| Tax Expense | $16 | $21 | $21 | $12 |
| Net Income | $85 | $77 | $78 | $49 |
| % Margin | 8.6% | 7.7% | 10.1% | 7.6% |
| EPS | 1.77 | 1.61 | 1.61 | 1.02 |
| % Growth | 9.9% | 0% | 57.8% | – |
| EPS Diluted | 1.77 | 1.61 | 1.61 | 1.02 |
| Weighted Avg Shares Out | 48 | 48 | 48 | 48 |
| Weighted Avg Shares Out Dil | 48 | 48 | 48 | 48 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $1 | $2 | $2 |
| Interest Expense | $47 | $34 | $15 | $19 |
| Depreciation & Amortization | $155 | $132 | $106 | $94 |
| EBITDA | $300 | $273 | $226 | $178 |
| % Margin | 30.4% | 27.2% | 29.5% | 27.7% |