Sphere 3D Corp.

ANY · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$17$22$6$4
% Growth-24.2%260.5%63.4%
Cost of Goods Sold$13$16$3$2
Gross Profit$3$6$3$2
% Margin19.4%27.2%43.8%53.8%
R&D Expenses$0$1$1$1
G&A Expenses$12$16$24$13
SG&A Expenses$12$17$25$14
Sales & Mktg Exp.$0$1$1$1
Other Operating Expenses$12$18$135$7
Operating Expenses$25$36$160$22
Operating Income-$21-$30-$158-$20
% Margin-128.9%-136.9%-2,594.3%-530.1%
Other Income/Exp. Net$12$7-$35$2
Pre-Tax Income-$9-$23-$193-$17
Tax Expense$0$0$0-$0
Net Income-$9-$23-$193-$17
% Margin-57%-106.8%-3,172.6%-464.8%
EPS-0.48-1.93-20.37-4.06
% Growth75.1%90.5%-401.7%
EPS Diluted-0.48-1.93-20.37-4.06
Weighted Avg Shares Out201294
Weighted Avg Shares Out Dil201294
Supplemental Information
Interest Income$0$1$3$3
Interest Expense$0$1$0$1
Depreciation & Amortization$7$6$28$6
EBITDA-$2-$16-$164-$11
% Margin-13.3%-72.8%-2,706.6%-298.5%