Anexo Group Plc
ANX.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | £12 | £15 | £19 | £19 |
| Dep. & Amort. | £9 | £9 | £11 | £9 |
| Deferred Tax | £0 | £0 | -£55 | -£55 |
| Stock-Based Comp. | £0 | £0 | -£0 | £0 |
| Change in WC | -£19 | -£11 | -£34 | -£37 |
| Other Non-Cash | -£6 | £4 | £55 | £57 |
| Operating Cash Flow | -£5 | £17 | -£3 | -£7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£1 | -£1 | -£1 | -£2 |
| Net Acquisitions | £0 | £0 | £2 | £1 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £2 | £1 | £0 | £0 |
| Investing Cash Flow | £1 | -£1 | £0 | -£1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £18 | -£7 | £16 | £17 |
| Stock Issued | £0 | £0 | £0 | £0 |
| Stock Repurch. | £0 | £0 | £0 | £0 |
| Dividends Paid | -£2 | -£2 | -£1 | -£2 |
| Other Fin. Act. | -£9 | -£9 | -£10 | -£8 |
| Financing Cash Flow | £7 | -£17 | £4 | £7 |
| Forex Effect | £0 | £0 | £0 | £0 |
| Net Chg. in Cash | £3 | -£1 | £1 | -£1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £8 | £9 | £8 | £8 |
| End Cash | £11 | £8 | £9 | £8 |
| Free Cash Flow | -£6 | £16 | -£4 | -£9 |