Anaergia Inc.
ANRGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112 | $147 | $163 | $130 |
| % Growth | -24.2% | -9.6% | 25.4% | – |
| Cost of Goods Sold | $86 | $133 | $135 | $105 |
| Gross Profit | $26 | $15 | $27 | $25 |
| % Margin | 23% | 9.9% | 16.4% | 19.1% |
| R&D Expenses | -$0 | $2 | $3 | $2 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $67 | $75 | $61 | $41 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $23 | -$0 | -$3 |
| Operating Expenses | $66 | $100 | $64 | $40 |
| Operating Income | -$40 | -$86 | -$37 | -$15 |
| % Margin | -35.9% | -58.3% | -22.6% | -11.3% |
| Other Income/Exp. Net | -$9 | -$116 | -$28 | $2 |
| Pre-Tax Income | -$49 | -$201 | -$64 | -$13 |
| Tax Expense | $6 | -$9 | $15 | $2 |
| Net Income | -$43 | -$183 | -$69 | -$17 |
| % Margin | -38.4% | -124% | -42.1% | -13.3% |
| EPS | -0.31 | -2.74 | -0.89 | -0.53 |
| % Growth | 88.7% | -207.9% | -67.9% | – |
| EPS Diluted | -0.31 | -2.74 | -0.89 | -0.53 |
| Weighted Avg Shares Out | 138 | 65 | 63 | 59 |
| Weighted Avg Shares Out Dil | 138 | 65 | 63 | 59 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $5 | $3 | $1 | $0 |
| Depreciation & Amortization | $6 | $6 | $4 | $3 |
| EBITDA | -$38 | -$192 | -$59 | -$13 |
| % Margin | -34.4% | -130.6% | -36.5% | -9.8% |