Anaergia Inc.
ANRG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30 | CA$22 | CA$55 | CA$79 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$38 | CA$88 | CA$91 | CA$82 |
| Inventory | CA$8 | CA$8 | CA$10 | CA$6 |
| Other Curr. Assets | CA$28 | CA$31 | CA$48 | CA$63 |
| Total Curr. Assets | CA$104 | CA$148 | CA$205 | CA$226 |
| Property Plant & Equip (Net) | CA$108 | CA$102 | CA$505 | CA$357 |
| Goodwill | CA$0 | CA$0 | CA$4 | CA$2 |
| Intangibles | CA$3 | CA$3 | CA$16 | CA$3 |
| Long-Term Investments | CA$3 | CA$18 | CA$22 | CA$27 |
| Tax Assets | CA$4 | CA$3 | CA$0 | CA$2 |
| Other NC Assets | CA$11 | CA$4 | CA$184 | CA$86 |
| Total NC Assets | CA$129 | CA$130 | CA$730 | CA$478 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$233 | CA$279 | CA$935 | CA$704 |
| Liabilities | – | – | – | – |
| Payables | CA$29 | CA$45 | CA$71 | CA$30 |
| Short-Term Debt | CA$35 | CA$6 | CA$18 | CA$11 |
| Tax Payable | CA$7 | CA$6 | CA$8 | CA$8 |
| Deferred Revenue | CA$18 | CA$0 | CA$15 | CA$10 |
| Other Curr. Liab. | CA$35 | CA$71 | CA$77 | CA$59 |
| Total Curr. Liab. | CA$124 | CA$128 | CA$172 | CA$109 |
| LT Debt | CA$37 | CA$65 | CA$359 | CA$210 |
| Deferred Rev, NC | CA$6 | CA$5 | CA$50 | CA$42 |
| Deferred Tax Liab, NC | CA$7 | -CA$4 | CA$7 | CA$0 |
| Other NC Liab. | CA$6 | CA$2 | CA$6 | CA$6 |
| Total NC Liab. | CA$56 | CA$73 | CA$421 | CA$258 |
| Other Liabilities | CA$0 | CA$4 | CA$0 | CA$0 |
| Cap. Leases | CA$12 | CA$11 | CA$16 | CA$15 |
| Total Liabilities | CA$180 | CA$205 | CA$593 | CA$367 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$48 | CA$24 |
| Common Stock | CA$439 | CA$398 | CA$397 | CA$341 |
| Retained Earnings | -CA$523 | -CA$479 | -CA$258 | -CA$161 |
| AOCI | CA$18 | CA$18 | CA$15 | CA$10 |
| Other Equity | CA$7 | CA$8 | CA$7 | CA$5 |
| Total Equity | -CA$58 | -CA$55 | CA$209 | CA$218 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$111 | CA$129 | CA$133 | CA$119 |
| Total Liab. & Tot. Equity | CA$233 | CA$279 | CA$935 | CA$704 |
| Net Debt | CA$41 | CA$49 | CA$322 | CA$142 |